Tax Analysis N123FA

N123FA is a 2006 Cessna Citation 560 owned and operated by FlightAssets. This aircraft has a gross takeoff weight approximating 16,300 lbs and as such is qualified for the appraisal provisions afforded under ยง 155.010(4) of the Revised Statutes of Missouri.

During the 2025 calendar year. Mileage totals flown in state and overall were as follows:

Month Missouri Miles Total Miles
Jan 501 1,805
Feb 1,997 13,493
Mar 4,389 21,477
Apr 2,287 14,585
May 1,895 10,984
Jun 3,043 15,052
Jul 3,755 18,680
Aug 5,487 22,935
Sep 784 4,021
Oct 1,360 7,546
Nov 3,240 21,666
Dec 2,111 11,071
Yearly Total 30,849 163,316

The resulting apportionment percentage is calculated as 30,849 / 163,316 which rounds to:

Apportionment Ratio = 18.89%

Using the value and local millage rate for 2025 as a proxy for 2026, an estimated 2026 property tax may be calculated as follows:

Aircraft Fair Market Value: $ 2,270,010.00
Missouri Apportionment % 18.89%
Apportionable Fair Market Value $ 428,804.89
Assessment Rate 33.33%
Assessed Value $ 142,934.96
Tax Rate 6.3047%
Estimated Tax Liability $ 9,011.62